Find your exact monthly payment, total interest, and year-by-year amortisation for any home loan amount up to ₹15 Crore. Updated with 2025 Pune bank rates.
| Year | Opening Balance | Principal Paid | Interest Paid | Closing Balance |
|---|
We've helped 2,000+ Pune families reduce their EMI by comparing 30+ banks. Zero fee, doorstep service.
Our EMI calculator helps you estimate your monthly home loan payment instantly. Simply adjust three inputs — the loan amount (up to ₹15 Crore), the annual interest rate, and the loan tenure in years. The calculator updates in real time, showing your monthly EMI, total interest payable, and total repayment amount.
The amortisation table below the calculator breaks down your repayment year by year — showing exactly how much principal and interest you pay each year, and what your outstanding balance will be. This is helpful for planning prepayments.
The EMI is calculated using the standard reducing balance formula:
EMI = P × r × (1+r)ⁿ / ((1+r)ⁿ – 1)
Where P = Principal loan amount, r = Monthly interest rate (Annual rate ÷ 12 ÷ 100), n = Loan tenure in months. All Indian banks use this formula for home loan EMI calculations.
Home loan interest rates in Pune currently start from 8.35% p.a. offered by SBI under their regular home loan scheme. Rates vary based on your CIBIL score, loan amount, employment type, and the specific bank scheme you qualify for.
| Bank | Lowest Rate | For CIBIL | Processing Fee |
|---|---|---|---|
| SBI Home Loan | 8.35% p.a. | 750+ | 0.35% (max ₹10,000) |
| HDFC Bank | 8.40% p.a. | 750+ | 0.50% |
| ICICI Bank | 8.45% p.a. | 740+ | 0.50% |
| LIC HFL | 8.50% p.a. | 700+ | ₹10,000–₹15,000 |
| Kotak Mahindra | 8.75% p.a. | 750+ | 0.50% |
| Axis Bank | 8.75% p.a. | 700+ | 1% min ₹10,000 |
| PNB Housing | 8.50% p.a. | 700+ | 0.35% |
| Bajaj Finserv | 8.50% p.a. | 720+ | Up to 4% |
EMI varies depending on the property type, location, and the bank's assessment of the property. Here is a reference guide for common Pune property scenarios in 2025:
*All EMIs calculated at 8.5% p.a. for 20 years. Actual rates may vary.